Profit & Loss

Profit/Loss	2026	2027	2028
Revenue	$861,981	$8,694,948	$42,361,657
Cost of Goods Sold	$196,098	$356,090	$359,667
Gross Margin	$665,883	$8,338,858	$42,001,990
Gross Margin %	77%	96%	99%
Operating Expenses	$1,076,533	$2,652,209	$9,394,725
EBITDA	($410,649)	$5,686,649	$32,607,265
Depreciation & Amortization
EBIT	($410,649)	$5,686,649	$32,607,265
Interest Payments
EBT	($410,649)	$5,686,649	$32,607,265
Income tax accrued	($61,597)	$852,997	$4,891,090
Net Profit	($349,052)	$4,833,652	$27,716,175
Net Profit %	40%	56%	65%